Rating Rationale
August 27, 2024 | Mumbai
Agro Tech Foods Limited
Long-term rating continues on 'Watch Negative'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.247 Crore
Long Term RatingCRISIL A+/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings’ rating on the long-term bank facilities of Agro Tech Foods Ltd (Agro Tech) continues on ‘Rating Watch with Negative Implications'. Also, the rating on short-term bank facilities of Agro Tech has been reaffirmed at ‘CRISIL A1’.

 

The ratings had been placed on watch with negative implications’ on March 11, 2024 following the announcement that Convergent Finance LLP and Samara Capital have jointly signed a definitive agreement for acquisition of a 51.77% stake in Agro Tech from a subsidiary of Conagra Brands Inc (Conagra; rated 'BBB-/Stable/A-3' by S&P Global Ratings), CAG Tech Mauritius Limited. As per the latest update, the transaction has received all customary regulatory approvals and open offer has been closed on July 25, 2024. As per the management discussion, the transaction is under process and is expected to be completed by the end of August 2024.

 

Presence of a strong parent (Conagra) and its expertise in same line of business provides benefit to the credit profile of Agro Tech. CRISIL Ratings will continue to monitor the progress of the transaction and take appropriate rating action post completion of the transaction and receiving clarity on the stance of support from the new parent.

 

Operating performance moderated during fiscal 2024 with decline in operating income by 10.6% on-year mainly due to decline in volumes and prices of oil business. While the foods business registered marginal growth of 2% in fiscal 2024, the oil business registered a decline of 23% in fiscal 2024. The company has achieved operating income of Rs. 181 cr in Q1FY25. Going forward, the food business is expected to show healthy growth with launch of new high margin products driving overall revenue over the medium term.

 

Operating margin moderated to 4.5% in fiscal 2024 (5.4% in fiscal 2023) owing to lower realisations from oil business leading to lower gross margins and lower fixed cost absorption. The company has reported operating margins of 3.4% in Q1FY25 and same is expected to improve in the medium term with increase in share in foods business. Overall operating performance will remain a key rating sensitivity factor.

 

The financial risk profile continues to remain healthy with nil long-term debt and healthy networth of Rs. 486 crore as on March 31, 2024. As on March 31, 2024, adjusted gearing stood at 0.07 times (0.10 times as on March 31, 2023) and adjusted interest coverage was 12.4 times during fiscal 2024 (14.6 times during previous fiscal). Further, the financial risk profile is expected to remain strong with adjusted gearing and adjusted interest coverage expected to remain below 0.1 times and above 10 times respectively over medium term with moderate capex plans.

 

The ratings continue to reflect the established position of the company in the branded edible oil business with growing contribution in the high-margin food business, support from Conagra and a strong financial risk profile. These strengths are partially offset by exposure to inherent risks in agro-based business and modest profitability, with significant sales coming from the competitive, low-margin edible oil business.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of Agro Tech and its subsidiaries. Also, CRISIL Ratings has applied its parent notch-up framework to factor in the business and financial support available to Agro Tech from its parent, Conagra.

 

CRISIL Ratings will reassess its analytical approach once the transaction is closed and there is clarity on the business strategy and support philosophy of the new parent.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Established market position in branded edible oils, with continued growth in the food business: Agro Tech’s established market position and improving revenue diversity will continue to support the business risk profile. Its edible oil brand, Sundrop, has high recall and enjoys premium pricing. However, the company has been focusing on increasing the revenue share of its food business over the past several years driven by an expanding product portfolio. Operating income from the food business marginally grew by 2% on-year in fiscal 2024 backed by growth in the ACT II products (in the ready-to-eat snacks business) and other new businesses, such as chocolates confectionery and breakfast cereals. As a result, the revenue share of the food business increased to 60% in fiscal 2024 from 51% in fiscal 2023. The share of the foods business will increase further supported by new product launches while the edible oil business will continue.

 

Strong financial risk profile: The financial risk profile stood healthy, supported by nil long term debt and adjusted networth of Rs 486 crore as on March 31, 2024. As on March 31, 2024, adjusted gearing stood at 0.07 times (0.10 times as on March 31, 2023) and adjusted interest coverage was 12.4 times during fiscal 2024 (14.6 times during previous fiscal). The financial risk profile will remain comfortable over the medium term in the absence of any long-term debt or any significant capital expenditure (capex) with adjusted gearing and adjusted interest coverage expected to remain below 0.1 times  and above 10 times respectively.

 

Support from the parent: Access to Conagra’s branded foods portfolio, including ACT II (popcorn), has helped Agro Tech to steadily improve its branded foods portfolio in India. Continued focus on ACT II product portfolio and steady addition of food products under the Sundrop brand have resulted in higher revenue contribution from the food business. However, as the divestment of its 51.8% stake by Conagra in company is expected to be completed in the medium term, the impact of the same on business risk profile of the company will remain a key monitorable.

 

Weaknesses:

Susceptibility to risks associated with agro-based business: The edible oil business remains susceptible to risks pertaining to availability of oil, regulatory changes and pricing. Availability of oil, both in the domestic and international markets, is linked to oilseed production, which in turn is vulnerable to factors such as monsoon, acreage under cultivation and yield. The edible oil and packaged food industries also face significant intervention from the government, given the commoditised nature of products. To ensure remunerative prices to farmers, the government fixes the minimum support price on oilseeds periodically. Moreover, recent geopolitical tensions have resulted in disruption in import of sunflower and palm oils, which may impact sourcing.

 

Modest operating profitability amid intense competition: Around 40% of the revenue came from the edible oil business in fiscal 2024. Though the company commands premium prices on edible oils by virtue of its strong brand, profit margin is lower than that of integrated branded oil manufacturers. Operating margin moderated to 4.5% in fiscal 2024 (5.4% in fiscal 2023) owing to lower realisations from oil business leading to lower gross margins and lower fixed cost absorption. In the medium term, the operating margin will remain sensitive to movements in commodity prices, limited pricing flexibility amid intense competition, and level of sales promotion and advertising expenditure required to support the increasing scale of operations in the branded foods business.

Liquidity: Strong

Cash and equivalents stood at Rs. 14 crore as on March 31, 2024. Fund-based limit utilisation (limits of Rs 157 crore as on June 30, 2024) remained low at 12% for the last 12 months through June 2024. The company has nil long term debt as on March 31, 2024. Annual cash accruals of Rs 25-30 crore, existing cash & equivalents and unutilized bank lines should be adequate for meeting the moderate capex requirement and incremental working capital requirements.

Rating Sensitivity Factors

Upward Factors

  • Significant and sustained improvement in operating performance with growth in both business segments along with improvement in operating margins to more than 7-8%.
  • Sustenance of financial risk profile backed by strong liquidity

 

Downward Factors

  • Weakening of operating performance with decline in revenue and/or operating margin sustaining below 4-5% on a sustained basis
  • Large, debt-funded capex or acquisition weakening the financial risk profile.
  • Any adverse impact on business risk profile of the company post the completion of divestment of stake by existing parent, Conagra

About Agro Tech

Incorporated in 1986, Agro Tech has an established market position in the edible oil and branded food business in India; its primary brands are Sundrop, Crystal and ACT II. Over the past few years, the company has diversified its portfolio to focus on high-margin, value-added products. It has strengthened its position in the branded foods market by introducing new products such as sweet corn, chocolate spreads, hummus, extruded breakfast cereals, granola cereals and chocolate confectionery.

About Conagra

With annual revenue exceeding USD 12.1 billion as on March 31, 2024, Conagra is one of the leading food players in North America. It held majority stake of 51.77% in Agro Tech as on March 31, 2024.

Key Financial Indicators*

As on/for the year ended March 31

Unit

2024^

2023

Operating Income

Rs crore

760

850

Profit after tax (PAT)

Rs crore

10

15

PAT margin

%

1.37

1.76

Adjusted debt/adjusted networth

Times

0.07

0.11

Adjusted interest coverage

Times

12.39

14.63

*CRISIL Ratings’ adjusted numbers

^based on abridged financials disclosed the company in stock exchange

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 10.00 NA CRISIL A1
NA Cash Credit* NA NA NA 80.00 NA CRISIL A+/Watch Negative
NA Letter of Credit NA NA NA 5.00 NA CRISIL A1
NA Letter of credit & Bank Guarantee NA NA NA 25.00 NA CRISIL A1
NA Working Capital Demand Loan NA NA NA 30.00 NA CRISIL A+/Watch Negative
NA Working Capital Loan# NA NA NA 42.00 NA CRISIL A+/Watch Negative
NA Proposed Long Term Bank Loan Facility NA NA NA 55.00 NA CRISIL A+/Watch Negative

*Fully interchangeable between fund-based facility and non-fund based facility
#Interchangeable between working capital loan and cash credit 

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Sundrop Foods India Pvt Ltd

Fully consolidated

Strong business and financial linkages

Agro Tech Foods (Bangladesh) Pvt Ltd

Fully consolidated

Strong business and financial linkages

Sundrop Foods Lanka Pvt Ltd

Fully consolidated

Strong business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 207.0 CRISIL A+/Watch Negative 07-06-24 CRISIL A+/Watch Negative 30-06-23 CRISIL A+/Stable 02-05-22 CRISIL AA-/Negative 20-08-21 CRISIL AA-/Stable CRISIL AA-/Stable
      -- 11-03-24 CRISIL A+/Watch Negative 20-06-23 CRISIL A+/Stable   --   -- --
Non-Fund Based Facilities ST 40.0 CRISIL A1 07-06-24 CRISIL A1 30-06-23 CRISIL A1 02-05-22 CRISIL A1+ 20-08-21 CRISIL A1+ CRISIL A1+
      -- 11-03-24 CRISIL A1 20-06-23 CRISIL A1   --   -- --
Commercial Paper ST   --   --   --   -- 20-08-21 Withdrawn CRISIL A1+
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1
Cash Credit* 45 BNP Paribas Bank CRISIL A+/Watch Negative
Cash Credit* 35 HDFC Bank Limited CRISIL A+/Watch Negative
Letter of Credit 5 The Bank of Tokyo Mitsubishi Ufj Limited CRISIL A1
Letter of credit & Bank Guarantee 25 HDFC Bank Limited CRISIL A1
Proposed Long Term Bank Loan Facility 55 Not Applicable CRISIL A+/Watch Negative
Working Capital Demand Loan 30 The Bank of Tokyo Mitsubishi Ufj Limited CRISIL A+/Watch Negative
Working Capital Loan# 42 The Hongkong and Shanghai Banking Corporation Limited CRISIL A+/Watch Negative
*Fully interchangeable between fund-based facility and non-fund based facility
#Interchangeable between working capital loan and cash credit 
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Himanshu Seth
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Himanshu.Seth@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html